Renting 6011 Madden Ave, LA 90043 · 41 destinations · 3–4BR house basis · Remote income + rental income + full tax analysis
Click any column header to sort. "Tax Savings/yr" = annual income tax saved vs. staying in California on $220K remote income.
| Town | State | SFH Price | 3BR Rent/mo | Rental Surplus/mo | Tax Savings/yr vs CA | Total Gain/mo (3BR basis) | Income Tax % | Prop Tax % | Ski | Climb |
|---|---|---|---|---|---|---|---|---|---|---|
| Bishop | CA | $400–500K | $1,200–1,800 | +$2,000–3,300 | $0 saved | +$2,000–3,300 | 7.7% | 0.76% | ★★★ | ★★★★★ |
| Mt. Shasta | CA | $325–425K | ~$1,200–2,000 | +$1,800–3,300 | $0 saved | +$1,800–3,300 | 7.7% | 0.76% | ★★★ | ★★★ |
| Mammoth Lakes | CA | $787–898K | $1,637–2,800 | +$1,000–2,863 | $0 saved | +$1,000–2,863 | 7.7% | 0.76% | ★★★★★ | ★★★★★ |
| S. Lake Tahoe | CA | $575K | $2,000–3,000 | +$800–2,500 | $0 saved | +$800–2,500 | 7.7% | 0.76% | ★★★★★ | ★★★★ |
| Truckee | CA | $805K–1.1M | $2,500–3,800 | +$0–2,000 | $0 saved | +$0–2,000 | 7.7% | 0.76% | ★★★★★ | ★★★★★ |
| Lander | WY | $280–340K | $900–1,500 | +$2,300–3,500 | +$17,000/yr | +$3,717–4,917 | 0% | 0.58% | ★★★ | ★★★★★ |
| Incline Village ⚠️ | NV | $1.8–2.2M | $3,500–6,000+ | -$2,000–+$500 | +$17,000/yr | ~neutral | 0% | 0.60% | ★★★★★ | ★★★★ |
| Reno | NV | $450–530K | $1,600–2,200 | +$1,600–2,900 | +$17,000/yr | +$3,017–4,317 | 0% | 0.60% | ★★★★★ | ★★★ |
| Wenatchee | WA | $520–525K | $1,500–1,745 | +$2,055–3,000 | +$17,000/yr | +$3,472–4,417 | 0% | 0.75% | ★★★ | ★★★★ |
| Leavenworth | WA | $635–690K | $1,650 | +$2,055–2,850 | +$17,000/yr | +$3,472–4,267 | 0% | 0.75% | ★★★★ | ★★★★★ |
| Bellingham | WA | $633–697K | $1,800 | +$2,000–2,700 | +$17,000/yr | +$3,417–4,117 | 0% | 0.75% | ★★★★ | ★★★★★ |
| Winthrop (Methow) | WA | $435–665K | $1,500–2,100 | +$1,700–2,300 | +$17,000/yr | +$3,117–3,717 | 0% | 0.75% | ★★★★★ | ★★★★ |
| Cle Elum / Roslyn | WA | $490–597K | $1,420–2,500 | +$1,300–2,380 | +$17,000/yr | +$2,717–3,797 | 0% | 0.68% | ★★★★ | ★★★★ |
| Flagstaff | AZ | $655K | $1,800–2,800 | +$1,000–2,700 | +$11,500/yr | +$1,958–3,658 | 2.5% | 0.43% | ★★★ | ★★★★★ |
| Prescott | AZ | $585–600K | $1,895 | +$1,905–2,605 | +$11,500/yr | +$2,863–3,563 | 2.5% | 0.43% | ★★★ | ★★★★★ |
| Ogden | UT | $379K | $1,400 | +$2,400–3,100 | +$6,770/yr | +$2,964–3,664 | 4.65% | 0.63% | ★★★★★ | ★★★ |
| Salt Lake City | UT | $588K | $1,400–1,650 | +$2,150–3,100 | +$6,770/yr | +$2,714–3,664 | 4.65% | 0.63% | ★★★★★ | ★★★★ |
| Park City/Heber | UT | $900K–1.2M | $2,500–4,000 | +$0–1,300 | +$6,770/yr | +$564–1,864 | 4.65% | 0.63% | ★★★★★ | ★★★ |
| Gunnison | CO | $605K | $1,745–2,500 | +$1,300–2,600 | +$7,320/yr | +$1,910–3,210 | 4.4% | 0.49% | ★★★★★ | ★★★★ |
| Durango | CO | $600–700K | $1,800–2,800 | +$1,000–2,700 | +$7,320/yr | +$1,610–3,310 | 4.4% | 0.49% | ★★★ | ★★★★★ |
| Taos | NM | $315–420K | ~$1,200 | +$2,800–3,500 | +$4,900/yr | +$3,208–3,908 | 5.5% | 0.33% | ★★★★★ | ★★★★★ |
| Kellogg/CDA | ID | $430–530K | $1,200–2,000 | +$1,800–3,200 | +$4,240/yr | +$2,153–3,553 | 5.8% | 0.43% | ★★★ | ★★★ |
| Sandpoint | ID | $550–700K | $1,500–2,200 | +$1,600–2,300 | +$4,240/yr | +$1,953–2,653 | 5.8% | 0.43% | ★★★★ | ★★★ |
| McCall | ID | $700–850K | $1,500–2,500 | +$1,300–2,300 | +$4,240/yr | +$1,653–2,653 | 5.8% | 0.43% | ★★★★ | ★★★ |
| Driggs | ID | $784K | $1,450–2,850 | +$950–2,350 | +$4,240/yr | +$1,303–2,703 | 5.8% | 0.43% | ★★★★★ | ★★★★★ |
| Victor/Teton Val. | ID | $650–900K | $2,000–3,000 | +$800–1,800 | +$4,240/yr | +$1,153–2,153 | 5.8% | 0.43% | ★★★★★ | ★★★★★ |
| Missoula | MT | $510–550K | $1,666 | +$2,100–2,800 | +$2,700/yr | +$2,325–3,025 | 6.9% | 0.74% | ★★★ | ★★★★ |
| Bozeman | MT | $675–740K | $2,100 | +$1,700–2,400 | +$2,700/yr | +$1,925–2,625 | 6.9% | 0.74% | ★★★★★ | ★★★ |
| Whitefish | MT | $840K | $2,639 | +$1,200–1,800 | +$2,700/yr | +$1,425–2,025 | 6.9% | 0.74% | ★★★★ | ★★★ |
| Sheridan | WY | $367–505K | $1,100–1,600 | +$2,200–3,400 | +$17,000/yr | +$3,617–4,817 | 0% | 0.58% | ★★★ | ★★★★ |
| Pinedale | WY | $300–400K | $900–1,400 | +$2,400–3,600 | +$17,000/yr | +$3,817–5,017 | 0% | 0.58% | ★★★ | ★★★★★ |
| Jackson Hole ⚠️ | WY | $2.7M+ | $3,000–12,000+ | -$2,000–+$800 | +$17,000/yr | Net neutral–negative | 0% | 0.58% | ★★★★★ | ★★★★★ |
| Kalispell | MT | $544–610K | $1,541 | +$2,259–2,959 | +$2,700/yr | +$2,484–3,184 | 6.9% | 0.74% | ★★★★ | ★★★★ |
| Ketchum/Sun Valley ⚠️ | ID | $1.56M | $4,500 | Shortfall | +$4,240/yr | Net negative | 5.8% | 0.43% | ★★★★★ | ★★★★ |
| Steamboat Springs | CO | $972K–1.1M | $1,909–2,086 | +$1,714–2,591 | +$7,320/yr | +$2,324–3,201 | 4.4% | 0.49% | ★★★★★ | ★★★ |
| Salida | CO | $700–730K | ~$2,130 | +$1,670–2,370 | +$7,320/yr | +$2,280–2,980 | 4.4% | 0.49% | ★★★★ | ★★★★★ |
| Moab | UT | $563–664K | $1,400–2,000 | +$1,800–3,100 | +$6,770/yr | +$2,364–3,664 | 4.65% | 0.63% | No ski nearby | ★★★★★ |
| Cedar City | UT | $380–440K | $1,200–1,700 | +$2,100–3,300 | +$6,770/yr | +$2,664–3,864 | 4.65% | 0.63% | ★★★ | ★★★★ |
| Hood River | OR | $712–730K | $1,435–2,200 | +$1,600–2,400 | -$2,860/yr ⚠️ | +$1,362–2,162 | 9.9% | 0.87% | ★★★★ | ★★★★ |
| Bend | OR | $682K | $1,920–2,600 | +$1,200–2,580 | -$2,860/yr ⚠️ | +$962–2,342 | 9.9% | 0.65% | ★★★★★ | ★★★★★ |
| Squamish 🍁 | Canada | C$1.12–1.24M | ~$1,640 USD | +$2,160–2,860 | Varies | ~$2,160–2,860 | Varies | ~0.40% | ★★★★★ | ★★★★★ |
Monthly surplus = estimated LA rental income ($3,800–$4,500 net) minus destination rent. Total Effective Gain = rental surplus midpoint + monthly income tax savings. Oregon and CA destinations have $0 or negative income tax savings vs. your current CA situation. Consult a CPA specializing in CA residency changes before moving. Not financial or legal advice.